Financial Statements Comparisions

Balance Sheet	2020	2021	2022	2023	2024
Total Long Term Assets	20,847,001.00	12,145,595.00	12,037,049.00	8,036,172.00	23,609,766.00
Total Current Assets	555,418,490.00	580,523,229.00	669,049,159.00	788,315,939.00	865,565,308.00
Total Current Liabilities	573,594,441.00	494,531,046.00	581,546,529.00	694,664,125.00	564,746,472.00
Total Shareholders' Equity	2,671,050.00	98,137,778.00	99,539,679.00	101,687,986.00	312,659,363.00
Total Long Term Liabilities	0.00	0.00	0.00	0.00	11,769,239.00

Income Statement	2020	2021	2022	2023	2024
Operating Revenues	102,695,585.00	137,504,314.00	313,525,685.00	280,686,511.00	262,837,434.00
Cost of Operations	-72,994,139.00	-111,501,101.00	-291,667,336.00	-263,664,344.00	-259,086,555.00
Gross Profit	29,701,446.00	26,003,213.00	21,585,349.00	17,022,167.00	3,750,879.00
Income tax	-15,971,136.00	-1,209,979.00	-855,005.00	-1,071,003.00	-1,677,904.00
Net Profit / Loss After Tax	149,733,115.00	3,001,859.00	1,371,191.00	2,148,307.00	16,571,377.00
Profit / Loss per share	24.96	0.01	0.00	0.00	0.01

Cash Flows	2021	2022	2023	2023	2024
Net Cash Flows From Financing Activities	48,127,463.00	0.00	0.00	137,038,332.00	130,473,848.00
Net Cash Flows From Investing Activities	10,742,474.00	1,026,190.00	4,616,012.00	-76,432,925.00	9,864,307.00
Net Cash Flows From Operating Activities	-49,446,995.00	-12,634,895.00	3,433,363.00	314,261,554.00	-22,601,624.00
Net Change in the Cash Flows	9,422,943.00	-11,608,705.00	7,296,308.00	100,790,297.00	147,101,131.00
Cash Beginning Balance	2,847,956.00	12,270,899.00	662,194.00	167,688,238.00	7,958,502.00
Cash Ending Balance	12,270,899.00	662,194.00	7,958,502.00	265,110,344.00	155,059,633.00