Financial Statements Comparisions

Balance Sheet	2021	2022	2023	2024	2025
Total Long Term Assets	12,145,595.00	12,037,049.00	8,036,172.00	23,609,766.00	24,772,137.00
Total Current Assets	580,523,229.00	669,049,159.00	788,315,939.00	865,565,308.00	988,134,766.00
Total Current Liabilities	494,531,046.00	581,546,529.00	694,664,125.00	564,746,472.00	659,479,871.00
Total Shareholders' Equity	98,137,778.00	99,539,679.00	101,687,986.00	312,659,363.00	343,297,956.00
Total Long Term Liabilities	0.00	0.00	0.00	11,769,239.00	10,129,076.00

Income Statement	2021	2022	2023	2024	2025
Operating Revenues	137,504,314.00	313,525,685.00	280,686,511.00	262,837,434.00	719,752,847.00
Cost of Operations	-111,501,101.00	-291,667,336.00	-263,664,344.00	-259,086,555.00	-668,690,506.00
Gross Profit	26,003,213.00	21,585,349.00	17,022,167.00	3,750,879.00	51,062,341.00
Income tax	-1,209,979.00	-855,005.00	-1,071,003.00	-1,677,904.00	-9,152,772.00
Net Profit / Loss After Tax	3,001,859.00	1,371,191.00	2,148,307.00	16,571,377.00	26,357,293.00
Profit / Loss per share	0.01	0.00	0.00	0.01	0.02

Cash Flows	2022	2023	2023	2024	2025
Net Cash Flows From Financing Activities	0.00	137,038,332.00	0.00	130,473,848.00	-993,778.00
Net Cash Flows From Investing Activities	1,026,190.00	-76,432,925.00	4,616,012.00	9,864,307.00	-79,947.00
Net Cash Flows From Operating Activities	-12,634,895.00	314,261,554.00	3,433,363.00	-22,601,624.00	-63,832,623.00
Net Change in the Cash Flows	-11,608,705.00	100,790,297.00	7,296,308.00	147,101,131.00	-64,906,348.00
Cash Beginning Balance	12,270,899.00	167,688,238.00	662,194.00	7,958,502.00	155,059,633.00
Cash Ending Balance	662,194.00	265,110,344.00	7,958,502.00	155,059,633.00	90,153,285.00